Finance⏱ 6 min read

How to Read a Mortgage Amortisation Table

Most people don't realise how much of their early mortgage payments go to interest rather than reducing the debt. An amortisation table makes this brutally clear — and reveals powerful strategies.

On a 25-year repayment mortgage, your first monthly payment might be 70–80% interest and just 20–30% principal. By year 20, that ratio has flipped. Understanding amortisation changes how you think about overpaying your mortgage.

What Amortisation Means

Amortisation is the process of gradually paying off a debt through regular payments over time. Each payment covers the interest that has accrued that month, with any remainder reducing the loan balance (principal). As the balance falls, the interest portion shrinks and the principal portion grows — even with constant monthly payments.

How Each Month's Payment Is Calculated

Monthly interest = Outstanding balance × (Annual rate ÷ 12) Principal repaid = Monthly payment − Monthly interest Example: £200,000 mortgage at 4.5% APR Month 1 interest = 200,000 × (0.045 ÷ 12) = £750 If monthly payment = £1,111 Principal repaid = £1,111 − £750 = £361 New balance = £200,000 − £361 = £199,639

Month 2 interest is calculated on £199,639 — slightly less than month 1, so slightly more goes to principal. This compounds over time.

The First 5 Years: Where Most Interest Lives

YearAnnual InterestAnnual PrincipalBalance Remaining
1£8,882£4,450£195,550
5£8,315£5,017£177,230
10£7,410£5,922£153,470
15£6,150£7,182£122,550
20£4,360£8,972£80,620
25 (end)£0£0£0

(Based on £200,000 at 4.5% over 25 years, monthly payment ~£1,111. Total interest paid: ~£133,300)

The Total Cost of a Mortgage

On the example above, £200,000 borrowed at 4.5% over 25 years costs approximately £333,300 total — a £133,300 premium for borrowing the money. That's a 67% surcharge on the original loan amount. This number shocks people who've only ever thought about monthly affordability.

Why Overpayments Are Powerful in Early Years

Every pound of overpayment in the early years:

  1. Reduces the principal
  2. Means less interest accrues on the reduced balance — every month, forever
  3. That interest saving compounds through the remaining term
£200,000 at 4.5% over 25 years: Standard payments → Total interest: £133,300 Overpay £200/month from month 1: New term: ~20 years (saves 5 years) Total interest: ~£102,000 (saves ~£31,300)

£200/month in extra payments saves over £31,000 in interest and 5 years of mortgage payments. The earlier you start overpaying, the bigger the effect.

Interest-Only vs Repayment

On an interest-only mortgage, your monthly payment covers only the interest. The balance never reduces. After 25 years you still owe £200,000 and must repay it in a lump sum (usually by selling). Interest-only mortgages have lower monthly payments but the total cost is dramatically higher because you're paying interest on the full amount for the entire term.

Most mortgage lenders now require evidence of a credible repayment vehicle before granting interest-only terms, but they still exist. Understanding amortisation helps clarify why repayment mortgages are almost always the better long-term choice.

🏠
Try it yourself — free
Mortgage Calculator · no sign-up, instant results
Open Mortgage Calculator →
← All Articles